I don’t quite see how you can spend only $10 million in capex and get 1 million passengers per year. With 4 passengers per flight that’s about 700 flights per day or about 1 flight per minute. That’s a lot compared to existing heliports that handle 50 or so flights per day. Even with a 15 minute turnaround time you will need parking space for at least 15 aircraft.